| Main Bank | Total | 47,044 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Withdrawls | 20,341 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Deposits | 67,385 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Date | Item | January | Date | Item | February | Date | Item | March | Date | Item | April | Date | Item | May | Date | Item | June | ||||||||||||||||||||||||||||||||||||||
| 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rental | Flat Rental | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | ||||||||
| 1-Jan | Incoming and outgoing monthly expenses | 1,800 | 650 | 875 | 400 | 1-Feb | Incoming and outgoing monthly expenses | 1,800 | 850 | 875 | 400 | 1-Mar | Incoming and outgoing monthly expenses | 1,800 | 850 | 875 | 400 | 1-Apr | Incoming and outgoing monthly expenses | 1,800 | 750 | 875 | 400 | 1-May | Incoming and outgoing monthly expenses | 1,800 | 750 | 875 | 400 | 1-Jun | Incoming and outgoing monthly expenses | 1,800 | 750 | 875 | 400 | ||||||||||||||||||||
| 1-Jan | Carry over balance from last year | 23,585 | 28-Feb | Race Attendance | 300 | 30-Mar | Market Attendance | 300 | 5-May | Market Attendance | 300 | 5-Jun | Racing Attendance | 300 | |||||||||||||||||||||||||||||||||||||||||
| 5-Jan | Investment received from Coventry's | 4,000 | 28-Feb | Market Attendance | 300 | 30-Mar | Tavern Earnings | 1,500 | 5-May | market Hosting | 400 | 12-Jun | Race Attendance | 300 | |||||||||||||||||||||||||||||||||||||||||
| 31-Jan | Market Attendance | 300 | 28-Feb | Derby Attendance | 300 | 30-Mar | Race Attendance | 300 | 19-Jun | Market Attendance | 300 | ||||||||||||||||||||||||||||||||||||||||||||
| 31-Jan | Race Attendance | 300 | 28-Feb | Tavern Earnings | 2,300 | 30-Mar | Rose Haven Gardens | 841 | |||||||||||||||||||||||||||||||||||||||||||||||
| 31-Jan | Tavern Earnings | 1,700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 31,810 | 1,800 | Total | 5,325 | 1,800 | Total | 4,225 | 2,641 | Total | 2,025 | 1,800 | Total | 2,725 | 1,800 | Total | 2,925 | 1,800 | ||||||||||||||||||||||||||||||||||||||
| Balance | 30,010 | Balance | 33,535 | Balance | 35,119 | Balance | 35,344 | Balance | 36,269 | Balance | 37,394 | ||||||||||||||||||||||||||||||||||||||||||||
| Date | Item | July | Date | Item | August | Date | Item | September | Date | Item | October | Date | Item | November | Date | Item | December | ||||||||||||||||||||||||||||||||||||||
| 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rental | Flat Rental | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2005 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | |||||||||
| 1-Jul | Incoming and outgoing monthly expenses | 1,500 | 550 | 875 | 400 | 1-Aug | Incoming and outgoing monthly expenses | 1,500 | 550 | 875 | 400 | 1-Sep | Incoming and outgoing monthly expenses | 1,500 | 550 | 875 | 400 | 1-Oct | Incoming and outgoing monthly expenses | 1,500 | 550 | 875 | 400 | 1-Nov | Incoming and outgoing monthly expenses | 1,500 | 350 | 800 | 400 | 1-Dec | Incoming and outgoing monthly expenses | 1,200 | 0 | 800 | 400 | ||||||||||||||||||||
| 12-Jul | Market Attendance | 300 | 5-Aug | The Money Pit | 300 | 1-Sep | Tavern Earnings | 1,500 | 15-Oct | Race Attendance | 300 | 15-Nov | Race Attendance | 300 | 1-Dec | Market Attendance | 300 | ||||||||||||||||||||||||||||||||||||||
| 1-Jul | Tavern Earnings | 1,500 | 5-Aug | Tavern Earnings | 1,700 | 1-Sep | Market Attendance | 300 | |||||||||||||||||||||||||||||||||||||||||||||||
| 5-Aug | Market Earnings | 300 | 1-Sep | Race Attendance | 300 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 5-Aug | Race Attendance EQ | 300 | 1-Sep | Race Announcing EQ | 400 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 5-Aug | Race Attendance NE | 300 | 15-Sep | Race Announcing NE | 200 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 3,625 | 1,500 | Total | 4,725 | 1,500 | Total | 4,525 | 1,500 | Total | 2,125 | 1,500 | 1,850 | 1,500 | Total | 1,500 | 1,200 | |||||||||||||||||||||||||||||||||||||||
| Balance | 39,519 | Balance | 42,744 | Balance | 45,769 | Balance | 46,394 | Balance | 46,744 | Balance | 47,044 | ||||||||||||||||||||||||||||||||||||||||||||