| Main Bank | Total | 23,585 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Withdrawls | 32,990 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Deposits | 56,575 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Date | Item | January | Date | Item | February | Date | Item | March | Date | Item | April | Date | Item | May | Date | Item | June | ||||||||||||||||||||||||||||||||||||||
| 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rental | Flat Rental | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | ||||||||
| 31-Jan | Starting Balance | 20,000 | 900 | 0 | 0 | 0 | 28-Feb | Market Attendance | 300 | 1,500 | 0 | 150 | 0 | 31-Mar | Market Attendance | 300 | 1,500 | 50 | 250 | 0 | 30-Apr | Market Attendance | 300 | 1,500 | 450 | 250 | 0 | 31-May | Market Attendance | 300 | 1,700 | 650 | 300 | 200 | 30-Jun | Market Attendance | 300 | 1,850 | 1,450 | 300 | 100 | ||||||||||||||
| 31-Jan | Library Loan - 1,100 | 1,100 | 28-Feb | Racing Attendance | 300 | 31-Mar | Race Attendance | 300 | 30-Apr | Race Attendance | 300 | 31-May | Race Attendance | 300 | 1-Jun | Café Earnings | 1,300 | ||||||||||||||||||||||||||||||||||||||
| 31-Jan | Lucita - starting amount | 1,000 | 31-May | Café Loan | 2,000 | 30-Apr | Café Earnings | 2,300 | 31-May | Café Earnings | 1,300 | 7-Jun | August VanSandt - Work on 2nd Floor | 600 | |||||||||||||||||||||||||||||||||||||||||
| 31-Jan | Arielle - starting amount | 1,000 | Tarah Rille - Loan | 500 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 31-Jan | Micayla - starting amount | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 20,000 | 5,000 | Total | 750 | 1,500 | Total | 900 | 4,000 | Total | 3,600 | 1,500 | Total | 3,050 | 1,700 | Total | 3,450 | 2,450 | ||||||||||||||||||||||||||||||||||||||
| Balance | 15,000 | Balance | 14,250 | Balance | 11,150 | Balance | 13,250 | Balance | 14,600 | Balance | 15,600 | ||||||||||||||||||||||||||||||||||||||||||||
| Date | Item | July | Date | Item | August | Date | Item | September | Date | Item | October | Date | Item | November | Date | Item | December | ||||||||||||||||||||||||||||||||||||||
| 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rental | Flat Rental | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | 2004 | Details | Deposit | Withdrawal | Salaries Paid | Loan Payments | Office Rentals | Flat Rentals | |||||||||
| 31-Jul | July Café Earnings - 1900 | 1,500 | 1,850 | 550 | 300 | 100 | 31-Aug | Café Earnings - 1500 | 1,600 | 1,850 | 550 | 850 | 300 | 30-Sep | Café Earnings - 2200 | 2,200 | 1,850 | 550 | 850 | 200 | 1-Oct | Café Earnings | 1,900 | 1,850 | 550 | 850 | 200 | 1-Nov | Café Earnings | 2,100 | 2,000 | 550 | 850 | 200 | 1-Dec | Café Earnings | 2,300 | 2,450 | 550 | 850 | 400 | ||||||||||||||
| 31-Jul | Market Hosting | 400 | 31-Aug | Market Attendance | 300 | Market Attendance | 300 | Market Attendance | 300 | Market Attendance | 300 | 1-Dec | Stable Payout to Main Bank | 1,800 | |||||||||||||||||||||||||||||||||||||||||
| 31-Jul | Kissing booth income (Market) | 175 | 22-Dec | Market & Ad Payments - WW Market | 1,775 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 31-Jul | Kissing booth pay out (August) | 230 | 29-Dec | Dreamweaver | 1,395 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 31-Jul | Kissing booth pay out (Genesis) | 85 | Market Hosting | 400 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 31-Jul | Kissing booth pay out (Sarrilion) | 85 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 31-Jul | Kissing booth pay out (Lyssa) | 85 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 31-Jul | Kissing booth pay out (Eden) | 85 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1-Jul | Carousel (RoseHaven Carousel) | 1,250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 3,025 | 3,670 | Total | 3,600 | 1,850 | Total | 4,100 | 1,850 | Total | 3,800 | 1,850 | 4,000 | 2,000 | Total | 6,300 | 5,620 | |||||||||||||||||||||||||||||||||||||||
| Balance | 14,955 | Balance | 16,705 | Balance | 18,955 | Balance | 20,905 | Balance | 22,905 | Balance | 23,585 | ||||||||||||||||||||||||||||||||||||||||||||